Español | English

Calculadora Hipotecaria

Precio de venta:
Porciento de pronto: %
Términos de Años: años
Interés anual: %
 


Información de Pagos de la Hipoteca:
Pronto Pago: $4,195.00
Precio a Financiar: $79,705.00
Pago Mensual: $530.28


Mes: Interés Pagado: Principal Pagado: Balance Restante:
1 $464.95 $65.33 $79,639.67
2 $464.56 $65.71 $79,573.95
3 $464.18 $66.10 $79,507.85
4 $463.80 $66.48 $79,441.37
5 $463.41 $66.87 $79,374.50
6 $463.02 $67.26 $79,307.24
7 $462.63 $67.65 $79,239.58
8 $462.23 $68.05 $79,171.54
9 $461.83 $68.45 $79,103.09
10 $461.43 $68.84 $79,034.25
11 $461.03 $69.25 $78,965.00
12 $460.63 $69.65 $78,895.35
Total de años: 1
  Usted invertirá: $6,363.35 en su casa en el año 1
$5,553.70 irá al INTERES
$809.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
13 $460.22 $70.06 $78,825.29
14 $459.81 $70.47 $78,754.83
15 $459.40 $70.88 $78,683.95
16 $458.99 $71.29 $78,612.66
17 $458.57 $71.71 $78,540.96
18 $458.16 $72.12 $78,468.83
19 $457.73 $72.54 $78,396.29
20 $457.31 $72.97 $78,323.32
21 $456.89 $73.39 $78,249.93
22 $456.46 $73.82 $78,176.11
23 $456.03 $74.25 $78,101.85
24 $455.59 $74.69 $78,027.17
Total de años: 2
  Usted invertirá: $6,363.35 en su casa en el año 2
$5,495.17 irá al INTERES
$868.18 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
25 $455.16 $75.12 $77,952.05
26 $454.72 $75.56 $77,876.49
27 $454.28 $76.00 $77,800.49
28 $453.84 $76.44 $77,724.04
29 $453.39 $76.89 $77,647.16
30 $452.94 $77.34 $77,569.82
31 $452.49 $77.79 $77,492.03
32 $452.04 $78.24 $77,413.79
33 $451.58 $78.70 $77,335.09
34 $451.12 $79.16 $77,255.93
35 $450.66 $79.62 $77,176.31
36 $450.20 $80.08 $77,096.23
Total de años: 3
  Usted invertirá: $6,363.35 en su casa en el año 3
$5,432.41 irá al INTERES
$930.94 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
37 $449.73 $80.55 $77,015.67
38 $449.26 $81.02 $76,934.65
39 $448.79 $81.49 $76,853.16
40 $448.31 $81.97 $76,771.19
41 $447.83 $82.45 $76,688.74
42 $447.35 $82.93 $76,605.81
43 $446.87 $83.41 $76,522.40
44 $446.38 $83.90 $76,438.50
45 $445.89 $84.39 $76,354.12
46 $445.40 $84.88 $76,269.24
47 $444.90 $85.38 $76,183.86
48 $444.41 $85.87 $76,097.99
Total de años: 4
  Usted invertirá: $6,363.35 en su casa en el año 4
$5,365.11 irá al INTERES
$998.24 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
49 $443.90 $86.37 $76,011.61
50 $443.40 $86.88 $75,924.73
51 $442.89 $87.39 $75,837.35
52 $442.38 $87.89 $75,749.45
53 $441.87 $88.41 $75,661.05
54 $441.36 $88.92 $75,572.12
55 $440.84 $89.44 $75,482.68
56 $440.32 $89.96 $75,392.72
57 $439.79 $90.49 $75,302.23
58 $439.26 $91.02 $75,211.21
59 $438.73 $91.55 $75,119.67
60 $438.20 $92.08 $75,027.58
Total de años: 5
  Usted invertirá: $6,363.35 en su casa en el año 5
$5,292.95 irá al INTERES
$1,070.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
61 $437.66 $92.62 $74,934.97
62 $437.12 $93.16 $74,841.81
63 $436.58 $93.70 $74,748.10
64 $436.03 $94.25 $74,653.86
65 $435.48 $94.80 $74,559.06
66 $434.93 $95.35 $74,463.71
67 $434.37 $95.91 $74,367.80
68 $433.81 $96.47 $74,271.33
69 $433.25 $97.03 $74,174.30
70 $432.68 $97.60 $74,076.70
71 $432.11 $98.17 $73,978.54
72 $431.54 $98.74 $73,879.80
Total de años: 6
  Usted invertirá: $6,363.35 en su casa en el año 6
$5,215.57 irá al INTERES
$1,147.78 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
73 $430.97 $99.31 $73,780.49
74 $430.39 $99.89 $73,680.59
75 $429.80 $100.48 $73,580.12
76 $429.22 $101.06 $73,479.06
77 $428.63 $101.65 $73,377.41
78 $428.03 $102.24 $73,275.16
79 $427.44 $102.84 $73,172.32
80 $426.84 $103.44 $73,068.88
81 $426.24 $104.04 $72,964.83
82 $425.63 $104.65 $72,860.18
83 $425.02 $105.26 $72,754.92
84 $424.40 $105.88 $72,649.05
Total de años: 7
  Usted invertirá: $6,363.35 en su casa en el año 7
$5,132.60 irá al INTERES
$1,230.76 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
85 $423.79 $106.49 $72,542.55
86 $423.16 $107.11 $72,435.44
87 $422.54 $107.74 $72,327.70
88 $421.91 $108.37 $72,219.33
89 $421.28 $109.00 $72,110.33
90 $420.64 $109.64 $72,000.70
91 $420.00 $110.28 $71,890.42
92 $419.36 $110.92 $71,779.50
93 $418.71 $111.57 $71,667.94
94 $418.06 $112.22 $71,555.72
95 $417.41 $112.87 $71,442.85
96 $416.75 $113.53 $71,329.32
Total de años: 8
  Usted invertirá: $6,363.35 en su casa en el año 8
$5,043.63 irá al INTERES
$1,319.73 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
97 $416.09 $114.19 $71,215.13
98 $415.42 $114.86 $71,100.27
99 $414.75 $115.53 $70,984.74
100 $414.08 $116.20 $70,868.54
101 $413.40 $116.88 $70,751.66
102 $412.72 $117.56 $70,634.10
103 $412.03 $118.25 $70,515.85
104 $411.34 $118.94 $70,396.92
105 $410.65 $119.63 $70,277.29
106 $409.95 $120.33 $70,156.96
107 $409.25 $121.03 $70,035.93
108 $408.54 $121.74 $69,914.19
Total de años: 9
  Usted invertirá: $6,363.35 en su casa en el año 9
$4,948.22 irá al INTERES
$1,415.13 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
109 $407.83 $122.45 $69,791.74
110 $407.12 $123.16 $69,668.58
111 $406.40 $123.88 $69,544.70
112 $405.68 $124.60 $69,420.10
113 $404.95 $125.33 $69,294.77
114 $404.22 $126.06 $69,168.71
115 $403.48 $126.80 $69,041.92
116 $402.74 $127.53 $68,914.38
117 $402.00 $128.28 $68,786.10
118 $401.25 $129.03 $68,657.08
119 $400.50 $129.78 $68,527.30
120 $399.74 $130.54 $68,396.76
Total de años: 10
  Usted invertirá: $6,363.35 en su casa en el año 10
$4,845.92 irá al INTERES
$1,517.43 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
121 $398.98 $131.30 $68,265.46
122 $398.22 $132.06 $68,133.40
123 $397.44 $132.83 $68,000.56
124 $396.67 $133.61 $67,866.95
125 $395.89 $134.39 $67,732.57
126 $395.11 $135.17 $67,597.39
127 $394.32 $135.96 $67,461.43
128 $393.53 $136.75 $67,324.68
129 $392.73 $137.55 $67,187.12
130 $391.92 $138.35 $67,048.77
131 $391.12 $139.16 $66,909.61
132 $390.31 $139.97 $66,769.64
Total de años: 11
  Usted invertirá: $6,363.35 en su casa en el año 11
$4,736.23 irá al INTERES
$1,627.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
133 $389.49 $140.79 $66,628.85
134 $388.67 $141.61 $66,487.23
135 $387.84 $142.44 $66,344.80
136 $387.01 $143.27 $66,201.53
137 $386.18 $144.10 $66,057.43
138 $385.33 $144.94 $65,912.48
139 $384.49 $145.79 $65,766.69
140 $383.64 $146.64 $65,620.05
141 $382.78 $147.50 $65,472.56
142 $381.92 $148.36 $65,324.20
143 $381.06 $149.22 $65,174.98
144 $380.19 $150.09 $65,024.89
Total de años: 12
  Usted invertirá: $6,363.35 en su casa en el año 12
$4,618.60 irá al INTERES
$1,744.75 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
145 $379.31 $150.97 $64,873.92
146 $378.43 $151.85 $64,722.07
147 $377.55 $152.73 $64,569.34
148 $376.65 $153.62 $64,415.71
149 $375.76 $154.52 $64,261.19
150 $374.86 $155.42 $64,105.77
151 $373.95 $156.33 $63,949.44
152 $373.04 $157.24 $63,792.20
153 $372.12 $158.16 $63,634.04
154 $371.20 $159.08 $63,474.96
155 $370.27 $160.01 $63,314.95
156 $369.34 $160.94 $63,154.01
Total de años: 13
  Usted invertirá: $6,363.35 en su casa en el año 13
$4,492.47 irá al INTERES
$1,870.88 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
157 $368.40 $161.88 $62,992.13
158 $367.45 $162.83 $62,829.30
159 $366.50 $163.78 $62,665.53
160 $365.55 $164.73 $62,500.80
161 $364.59 $165.69 $62,335.10
162 $363.62 $166.66 $62,168.45
163 $362.65 $167.63 $62,000.82
164 $361.67 $168.61 $61,832.21
165 $360.69 $169.59 $61,662.62
166 $359.70 $170.58 $61,492.04
167 $358.70 $171.58 $61,320.46
168 $357.70 $172.58 $61,147.88
Total de años: 14
  Usted invertirá: $6,363.35 en su casa en el año 14
$4,357.23 irá al INTERES
$2,006.12 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
169 $356.70 $173.58 $60,974.30
170 $355.68 $174.60 $60,799.70
171 $354.66 $175.61 $60,624.09
172 $353.64 $176.64 $60,447.45
173 $352.61 $177.67 $60,269.78
174 $351.57 $178.71 $60,091.08
175 $350.53 $179.75 $59,911.33
176 $349.48 $180.80 $59,730.53
177 $348.43 $181.85 $59,548.68
178 $347.37 $182.91 $59,365.77
179 $346.30 $183.98 $59,181.79
180 $345.23 $185.05 $58,996.74
Total de años: 15
  Usted invertirá: $6,363.35 en su casa en el año 15
$4,212.21 irá al INTERES
$2,151.15 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
181 $344.15 $186.13 $58,810.61
182 $343.06 $187.22 $58,623.39
183 $341.97 $188.31 $58,435.08
184 $340.87 $189.41 $58,245.67
185 $339.77 $190.51 $58,055.16
186 $338.66 $191.62 $57,863.53
187 $337.54 $192.74 $57,670.79
188 $336.41 $193.87 $57,476.92
189 $335.28 $195.00 $57,281.93
190 $334.14 $196.13 $57,085.79
191 $333.00 $197.28 $56,888.51
192 $331.85 $198.43 $56,690.08
Total de años: 16
  Usted invertirá: $6,363.35 en su casa en el año 16
$4,056.70 irá al INTERES
$2,306.65 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
193 $330.69 $199.59 $56,490.50
194 $329.53 $200.75 $56,289.75
195 $328.36 $201.92 $56,087.82
196 $327.18 $203.10 $55,884.72
197 $325.99 $204.29 $55,680.44
198 $324.80 $205.48 $55,474.96
199 $323.60 $206.68 $55,268.29
200 $322.40 $207.88 $55,060.40
201 $321.19 $209.09 $54,851.31
202 $319.97 $210.31 $54,641.00
203 $318.74 $211.54 $54,429.46
204 $317.51 $212.77 $54,216.68
Total de años: 17
  Usted invertirá: $6,363.35 en su casa en el año 17
$3,889.95 irá al INTERES
$2,473.40 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
205 $316.26 $214.02 $54,002.67
206 $315.02 $215.26 $53,787.40
207 $313.76 $216.52 $53,570.88
208 $312.50 $217.78 $53,353.10
209 $311.23 $219.05 $53,134.05
210 $309.95 $220.33 $52,913.72
211 $308.66 $221.62 $52,692.10
212 $307.37 $222.91 $52,469.19
213 $306.07 $224.21 $52,244.98
214 $304.76 $225.52 $52,019.47
215 $303.45 $226.83 $51,792.63
216 $302.12 $228.16 $51,564.48
Total de años: 18
  Usted invertirá: $6,363.35 en su casa en el año 18
$3,711.15 irá al INTERES
$2,652.20 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
217 $300.79 $229.49 $51,334.99
218 $299.45 $230.83 $51,104.17
219 $298.11 $232.17 $50,872.00
220 $296.75 $233.53 $50,638.47
221 $295.39 $234.89 $50,403.58
222 $294.02 $236.26 $50,167.32
223 $292.64 $237.64 $49,929.69
224 $291.26 $239.02 $49,690.66
225 $289.86 $240.42 $49,450.25
226 $288.46 $241.82 $49,208.43
227 $287.05 $243.23 $48,965.20
228 $285.63 $244.65 $48,720.55
Total de años: 19
  Usted invertirá: $6,363.35 en su casa en el año 19
$3,519.42 irá al INTERES
$2,843.93 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
229 $284.20 $246.08 $48,474.47
230 $282.77 $247.51 $48,226.96
231 $281.32 $248.96 $47,978.00
232 $279.87 $250.41 $47,727.60
233 $278.41 $251.87 $47,475.73
234 $276.94 $253.34 $47,222.39
235 $275.46 $254.82 $46,967.57
236 $273.98 $256.30 $46,711.27
237 $272.48 $257.80 $46,453.48
238 $270.98 $259.30 $46,194.18
239 $269.47 $260.81 $45,933.36
240 $267.94 $262.33 $45,671.03
Total de años: 20
  Usted invertirá: $6,363.35 en su casa en el año 20
$3,313.83 irá al INTERES
$3,049.52 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
241 $266.41 $263.87 $45,407.16
242 $264.88 $265.40 $45,141.76
243 $263.33 $266.95 $44,874.81
244 $261.77 $268.51 $44,606.30
245 $260.20 $270.08 $44,336.22
246 $258.63 $271.65 $44,064.57
247 $257.04 $273.24 $43,791.33
248 $255.45 $274.83 $43,516.50
249 $253.85 $276.43 $43,240.07
250 $252.23 $278.05 $42,962.02
251 $250.61 $279.67 $42,682.36
252 $248.98 $281.30 $42,401.06
Total de años: 21
  Usted invertirá: $6,363.35 en su casa en el año 21
$3,093.38 irá al INTERES
$3,269.97 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
253 $247.34 $282.94 $42,118.12
254 $245.69 $284.59 $41,833.53
255 $244.03 $286.25 $41,547.28
256 $242.36 $287.92 $41,259.36
257 $240.68 $289.60 $40,969.76
258 $238.99 $291.29 $40,678.47
259 $237.29 $292.99 $40,385.48
260 $235.58 $294.70 $40,090.78
261 $233.86 $296.42 $39,794.37
262 $232.13 $298.15 $39,496.22
263 $230.39 $299.88 $39,196.34
264 $228.65 $301.63 $38,894.70
Total de años: 22
  Usted invertirá: $6,363.35 en su casa en el año 22
$2,857.00 irá al INTERES
$3,506.36 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
265 $226.89 $303.39 $38,591.31
266 $225.12 $305.16 $38,286.14
267 $223.34 $306.94 $37,979.20
268 $221.55 $308.73 $37,670.47
269 $219.74 $310.53 $37,359.93
270 $217.93 $312.35 $37,047.59
271 $216.11 $314.17 $36,733.42
272 $214.28 $316.00 $36,417.42
273 $212.43 $317.84 $36,099.57
274 $210.58 $319.70 $35,779.87
275 $208.72 $321.56 $35,458.31
276 $206.84 $323.44 $35,134.87
Total de años: 23
  Usted invertirá: $6,363.35 en su casa en el año 23
$2,603.52 irá al INTERES
$3,759.83 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
277 $204.95 $325.33 $34,809.54
278 $203.06 $327.22 $34,482.32
279 $201.15 $329.13 $34,153.19
280 $199.23 $331.05 $33,822.14
281 $197.30 $332.98 $33,489.15
282 $195.35 $334.93 $33,154.23
283 $193.40 $336.88 $32,817.35
284 $191.43 $338.84 $32,478.50
285 $189.46 $340.82 $32,137.68
286 $187.47 $342.81 $31,794.87
287 $185.47 $344.81 $31,450.06
288 $183.46 $346.82 $31,103.24
Total de años: 24
  Usted invertirá: $6,363.35 en su casa en el año 24
$2,331.72 irá al INTERES
$4,031.63 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
289 $181.44 $348.84 $30,754.40
290 $179.40 $350.88 $30,403.52
291 $177.35 $352.93 $30,050.59
292 $175.30 $354.98 $29,695.61
293 $173.22 $357.05 $29,338.55
294 $171.14 $359.14 $28,979.42
295 $169.05 $361.23 $28,618.18
296 $166.94 $363.34 $28,254.84
297 $164.82 $365.46 $27,889.38
298 $162.69 $367.59 $27,521.79
299 $160.54 $369.74 $27,152.06
300 $158.39 $371.89 $26,780.16
Total de años: 25
  Usted invertirá: $6,363.35 en su casa en el año 25
$2,040.28 irá al INTERES
$4,323.08 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
301 $156.22 $374.06 $26,406.10
302 $154.04 $376.24 $26,029.86
303 $151.84 $378.44 $25,651.42
304 $149.63 $380.65 $25,270.77
305 $147.41 $382.87 $24,887.91
306 $145.18 $385.10 $24,502.81
307 $142.93 $387.35 $24,115.46
308 $140.67 $389.61 $23,725.86
309 $138.40 $391.88 $23,333.98
310 $136.11 $394.16 $22,939.81
311 $133.82 $396.46 $22,543.35
312 $131.50 $398.78 $22,144.57
Total de años: 26
  Usted invertirá: $6,363.35 en su casa en el año 26
$1,727.76 irá al INTERES
$4,635.59 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
313 $129.18 $401.10 $21,743.47
314 $126.84 $403.44 $21,340.03
315 $124.48 $405.80 $20,934.23
316 $122.12 $408.16 $20,526.07
317 $119.74 $410.54 $20,115.52
318 $117.34 $412.94 $19,702.59
319 $114.93 $415.35 $19,287.24
320 $112.51 $417.77 $18,869.47
321 $110.07 $420.21 $18,449.26
322 $107.62 $422.66 $18,026.60
323 $105.16 $425.12 $17,601.48
324 $102.68 $427.60 $17,173.87
Total de años: 27
  Usted invertirá: $6,363.35 en su casa en el año 27
$1,392.65 irá al INTERES
$4,970.70 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
325 $100.18 $430.10 $16,743.78
326 $97.67 $432.61 $16,311.17
327 $95.15 $435.13 $15,876.04
328 $92.61 $437.67 $15,438.37
329 $90.06 $440.22 $14,998.15
330 $87.49 $442.79 $14,555.36
331 $84.91 $445.37 $14,109.98
332 $82.31 $447.97 $13,662.01
333 $79.70 $450.58 $13,211.43
334 $77.07 $453.21 $12,758.21
335 $74.42 $455.86 $12,302.36
336 $71.76 $458.52 $11,843.84
Total de años: 28
  Usted invertirá: $6,363.35 en su casa en el año 28
$1,033.32 irá al INTERES
$5,330.03 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
337 $69.09 $461.19 $11,382.65
338 $66.40 $463.88 $10,918.77
339 $63.69 $466.59 $10,452.18
340 $60.97 $469.31 $9,982.88
341 $58.23 $472.05 $9,510.83
342 $55.48 $474.80 $9,036.03
343 $52.71 $477.57 $8,558.46
344 $49.92 $480.35 $8,078.11
345 $47.12 $483.16 $7,594.95
346 $44.30 $485.98 $7,108.97
347 $41.47 $488.81 $6,620.16
348 $38.62 $491.66 $6,128.50
Total de años: 29
  Usted invertirá: $6,363.35 en su casa en el año 29
$648.01 irá al INTERES
$5,715.34 irá al PRINCIPAL
 
Mes: Interés Pagado: Principal Pagado: Balance Restante:
349 $35.75 $494.53 $5,633.97
350 $32.86 $497.41 $5,136.56
351 $29.96 $500.32 $4,636.24
352 $27.04 $503.23 $4,133.01
353 $24.11 $506.17 $3,626.84
354 $21.16 $509.12 $3,117.71
355 $18.19 $512.09 $2,605.62
356 $15.20 $515.08 $2,090.54
357 $12.19 $518.08 $1,572.46
358 $9.17 $521.11 $1,051.35
359 $6.13 $524.15 $527.20
360 $3.08 $527.20 $0.00
Total de años: 30
  Usted invertirá: $6,363.35 en su casa en el año 30
$234.85 irá al INTERES
$6,128.50 irá al PRINCIPAL
 

Los resultados obtenidos en esta página no representa una oferta, ni aprobación de la hipoteca ni pago.